1121 Randall Street, Beloit, WI, 53511 | $654/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2282 sft

743 Bohm Ct, Rockford, IL, 61107

3 Bed
1 Bath
1307 sft

2322 11th Ave, Rockford, IL, 61104

3 Bed
2 Bath
2256 sft

1909 23rd St, Rockford, IL, 61108

2 Bed
1 Bath
1444 sft

651 Amphitheater Dr APT 11, Rockford, IL, 61107

Nearby investment properties with comparable prices

4 Bed
3 Bath
1653 sft

2321 11th Ave, Rockford, IL, 61104

3 Bed
1 Bath
1099 sft

1337 Nelson Avenue, Beloit, WI, 53511

3 Bed
2 Bath
1764 sft

1015 13th St, Rockford, IL, 61104

2 Bed
2 Bath
987 sft

150 N Wooster St UNIT 2, Capron, IL, 61012

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beloit at 1121 Randall Street, Beloit, WI, 53511 uses $56,355 cash to close to unlock $7,850/yr annual cash flow and $654/mo monthly cash flow. Total monthly income runs $1,795/mo, and a $832/mo payment keeps the spread at $654/mo. Purchase price stands at $170,000, and rental yield measures 12.67% with $1,795/mo rent. Return on cash invested shows 33.84% in year one, and 5% annual appreciation builds toward $46,968 over five years. Five-year ROI reaches 178.31% and total cumulative return in cash records $100,485. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,795/mo property income covering a $832/mo payment rather than investor’s personal income.

Single Family

Built in 1910

9,583 sqft lot

$N/A/sqft

No HOA