Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 1121 Pawnee Trl, Granbury, TX, 76048 offers a 7.23% rental yield on a $215,000 purchase with $1,296/mo rent. 92% in year one. Equity gained on principal adds $1,387/yr while 5% annual appreciation supports $59,401 over five years. Portfolio math shows five-year ROI at 82.74% and total cumulative return in cash at $58,969. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,296/mo property income against a $1,052/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2025
7,187 sqft lot
$N/A/sqft
$50 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-09-13 | Listed for sale | $215,000 |
| 2025-01-03 | Sold | N/A |
| 2024-12-13 | Pending sale | $23,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-14 | $239.84 | -1.45% | $20,000 | N/A |
| 2023-09-14 | $243.37 | 52.41% | $20,000 | 66.67% |
| 2022-09-14 | $159.68 | 76.34% | $12,000 | 100.00% |
Listed by: Jeanenne Kienle • Skyward Realty Group LLC
Mls Name: NTREIS
Mls ID: #21055661
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
