Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cresson at 400 Wildflower Ct, Cresson, TX, 76035 offers $1,111/mo rent that, after a $712/mo payment, leaves $76/mo cash flow. Total monthly income is $1,111/mo, and annual cash flow is $918/yr on $48,233 cash. Return on cash invested measures 21.81% in year one, and rental yield stands at 9.16% at a $145,500 entry. Equity gained on principal adds $939/yr while 5% annual appreciation compounds into $40,199 by year five. Five-year ROI records 114.31% and total cumulative return in cash reaches $55,137. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,111/mo property income versus a $712/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 2008
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76035, Cresson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,204 (100%) |
| Owner Occupied HU | 812 (67.4%) |
| Renter Occupied HU | 266 (22.1%) |
| Vacant Housing Units | 126 (10.5%) |
| Median Home Value | $460,902 |
| Average Home Value | $528,048 |
Residential
1,006
Single Family
1,005
Multi-Family
1
Businesses
150
Date | Event | Price |
|---|---|---|
| 2025-01-29 | Price change | $145,500 |
| 2024-12-18 | Price change | $155,500 |
| 2024-11-20 | Price change | $165,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $608.68 | -12.48% | $155,870 | -8.38% |
| 2023-02-12 | $695.46 | -52.97% | $170,120 | 11.80% |
| 2022-02-12 | $1478.81 | -25.92% | $152,160 | 6.18% |
Listed by: Ray King • Infinity Realty Group of Texas
Mls Name: NTREIS
Mls ID: #20754583
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
