Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Charlottesville at 1121 Monacan Trail Rd, Charlottesville, VA, 22903 uses $66,300 cash to close to unlock $11,884/yr annual cash flow and $990/mo monthly cash flow. Total monthly income runs $2,186/mo, and a $979/mo payment keeps the spread at $990/mo. Purchase price stands at $200,000, and rental yield measures 13.12% with $2,186/mo rent. Return on cash invested shows 37.83% in year one, and 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 198.74% and total cumulative return in cash records $131,768. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,186/mo property income covering a $979/mo payment rather than investor’s personal income.
Single Family
Built in 1940
6.33 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22903, Charlottesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,943 (100%) |
| Owner Occupied HU | 7,004 (37.0%) |
| Renter Occupied HU | 10,256 (54.1%) |
| Vacant Housing Units | 1,683 ( 8.9%) |
| Median Home Value | $603,432 |
| Average Home Value | $711,730 |
Residential
18,660
Single Family
13,524
Multi-Family
5,136
Businesses
1,241
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Gordon Cowan • Weichert Realtors Nancy Beahm Real Estate
Mls Name: CAAR
Mls ID: #668170
