1121 Benjamin Ave SE, Grand Rapids, MI, 49506 | $1,026/mo Cash Flow

Recently Sold

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1570 sft

1187 Fairfield Dr, Hudsonville, MI, 49426

4 Bed
2 Bath
2181 sft

3718 11th St, Wayland, MI, 49348

4 Bed
3 Bath
2411 sft

55 Baynton Ave NE, Grand Rapids, MI, 49503

3 Bed
3 Bath
1166 sft

4510 Blackfoot Dr SW, Grandville, MI, 49418

Nearby investment properties with comparable prices

3 Bed
2 Bath
1270 sft

750 Alger St SW, Wyoming, MI, 49509

3 Bed
2 Bath
1508 sft

The Willow Plan, Oaks of Rockford, Rockford, MI, 49341

5 Bed
3 Bath
3546 sft

1212 Quincy St, Grandville, MI, 49418

2 Bed
1 Bath
1011 sft

2919 Botsford Pl NE, Grand Rapids, MI, 49505

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grand Rapids at 1121 Benjamin Ave SE, Grand Rapids, MI, 49506 listed at $275,000 pairs $2,839/mo rent with a $1,346/mo payment to leave $1,026/mo cash flow. Total monthly income runs $2,839/mo, and annual cash flow reaches $12,306/yr on $91,163 cash to close. Return on cash invested measures 33.41% in year one, and rental yield registers 12.39% at a $275,000 basis. Equity gained on principal adds $1,775/yr, and annual property appreciation at 5% supports $75,977 by year five. Five-year ROI tracks 175.78% and total cumulative return in cash totals $160,247. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,839/mo property income relative to a $1,346/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1925

4,791 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49506, Grand Rapids, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,282 (100%)
Owner Occupied HU	9,333 (70.3%)
Renter Occupied HU	3,352 (25.2%)
Vacant Housing Units	597 ( 4.5%)
Median Home Value	$381,078
Average Home Value	$459,706