








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in San Antonio at 11207 BUSHWACK PASS, San Antonio, TX, 78254 offers $3,052/mo rent that, after a $1,224/mo payment, leaves $1,156/mo cash flow. Total monthly income is $3,052/mo, and annual cash flow is $13,871/yr on $82,875 cash. Return on cash invested measures 36.65% in year one, and rental yield stands at 14.65% at a $250,000 entry. Equity gained on principal adds $1,613/yr while 5% annual appreciation compounds into $69,070 by year five. Five-year ROI records 194.42% and total cumulative return in cash reaches $161,122. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,052/mo property income versus a $1,224/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
5,096 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2024-08-23 | Listed for sale | $250,000 |
| 2024-08-13 | Contingent | $250,000 |
| 2024-07-30 | Price change | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-04 | $5165.64 | 45.75% | $277,780 | 35.78% |
| 2022-09-04 | $3544.26 | 7.83% | $204,587 | 10.00% |
| 2021-09-04 | $3286.87 | N/A | $185,988 | 10.00% |



Listed by: Dayton Schrader • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1794213
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.