11205 Shorecrest Rd, Biloxi, MS, 39532 | $1,245/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2495 sft

The Maude Plan, Magnolia Walk, Pass Christian, MS, 39571

4 Bed
3 Bath
3279 sft

15406 Village Dr, Biloxi, MS, 39532

4 Bed
3 Bath
2092 sft

Falkner III G Plan, Bear Point, Long Beach, MS, 39560

4 Bed
2 Bath
1986 sft

Rodessa IV H Plan, Admiral Landing, Ocean Springs, MS, 39564

Nearby investment properties with comparable prices

3 Bed
2 Bath
1650 sft

The Aria Plan, Autumn Lake, Gulfport, MS, 39503

5 Bed
2 Bath
2022 sft

3019 R R Bridge Creek Rd, Vancleave, MS, 39565

3 Bed
2 Bath
1624 sft

14864 Audubon Lake Blvd, Gulfport, MS, 39503

3 Bed
3 Bath
1537 sft

150 Debuys Rd, Biloxi, MS, 39531

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Biloxi at 11205 Shorecrest Rd, Biloxi, MS, 39532 offers a 11.81% rental yield on a $334,900 purchase with $3,295/mo rent. Total monthly income registers $3,295/mo, and a $1,639/mo payment leaves $1,245/mo available for distribution. Annual cash flow reaches $14,936/yr on $111,019 to close, and return on cash invested stands at 33.36% in year one. Equity gained on principal adds $2,161/yr while 5% annual appreciation supports $92,527 over five years. Portfolio math shows five-year ROI at 174.9% and total cumulative return in cash at $194,173. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,295/mo property income against a $1,639/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2021

0.26 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39532, Biloxi, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,017 (100%)
Owner Occupied HU	9,809 (61.2%)
Renter Occupied HU	5,072 (31.7%)
Vacant Housing Units	1,136 ( 7.1%)
Median Home Value	$274,646
Average Home Value	$326,970