11204 Bird River Grove RdWhite MarshMD21162
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingFor first-time U.S. investors or those diversifying conservatively, 11204 Bird River Grove Rd, White Marsh, MD, 21162 in White Marsh offers a clean, manageable entry. Rental yield 6.14%. DSCR 1.14 qualifies for Ziffy Mortgage's no-W2 mortgage for non-U.S. residents. Long-term: 5% annual appreciation projects $208,593 in additional property value over five years, with $6,954/yr in principal equity building ownership stake. Total projected cumulative return: $232,862.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.1% | 5.4% |
| Monthly Cash Flow | $(832) | $450 |
City averages based on White Marsh market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,864 |
| Total Monthly Debt Service | $4,395 |
| DSCR Ratio | 0.88x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2006
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21162, White Marsh, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,788 (100%) |
| Owner Occupied HU | 1,422 (79.5%) |
| Renter Occupied HU | 274 (15.3%) |
| Vacant Housing Units | 92 ( 5.1%) |
| Median Home Value | $529,289 |
| Average Home Value | $537,727 |
Housing Distribution
Address Breakdown
Residential
1,749
Single Family
1,728
Multi-Family
21
Businesses
366
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2006
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21162, White Marsh, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,788 (100%) |
| Owner Occupied HU | 1,422 (79.5%) |
| Renter Occupied HU | 274 (15.3%) |
| Vacant Housing Units | 92 ( 5.1%) |
| Median Home Value | $529,289 |
| Average Home Value | $537,727 |
Housing Distribution
Address Breakdown
Residential
1,749
Single Family
1,728
Multi-Family
21
Businesses
366
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeremy McDonough • Mr. Lister Realty
Mls Name: Bright MLS
Mls Provider:
Mls ID: #MDBC2126716
Disclaimer: The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms, and is provided by BRIGHT through a licensing agreement. Listing information is from various brokers who participate in the Bright MLS IDX program and not all listings may be visible on the site. The property information being provided on or through the website is for the personal, non-commercial use of consumers and such information may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. Property information displayed is deemed reliable but is not guaranteed. Copyright 2025 Bright MLS, Inc. [Click here for more information](/mls-disclaimers/#5632)