1120 Wild Leaf WaySan MarcosTX78666
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Marcos at 1120 Wild Leaf Way, San Marcos, TX, 78666 generates $3,620/mo in rent and, after a $1,552/mo payment, leaves $1,295/mo in cash flow. Total monthly income is $3,620/mo, and annual cash flow is $15,541/yr on $105,115 invested. Return on cash invested sits at 34.69% in year one, and rental yield is 13.7% on a $317,090 entry. Equity gained on principal adds $2,046/yr, while 5% annual appreciation builds toward $87,606 over five years. Five-year ROI reaches 183.67% and total cumulative return in cash sums $193,069. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,620/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
3,920 sqft lot
$N/A/sqft
$840 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78666, San Marcos, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 43,075 (100%) |
| Owner Occupied HU | 15,586 (36.2%) |
| Renter Occupied HU | 23,173 (53.8%) |
| Vacant Housing Units | 4,316 (10.0%) |
| Median Home Value | $338,265 |
| Average Home Value | $387,771 |
Housing Distribution
Address Breakdown
Residential
35,098
Single Family
22,235
Multi-Family
12,863
Businesses
2,306
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ben Caballero • HomesUSA.com
Mls Name: Central Texas MLS
Mls Provider:
Mls ID: #556663
Disclaimer: Listing and property data is from an Internet Data Exchange (IDX) provided by the Central Texas MLS. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2024 Central Texas MLS, All Rights Reserved.