1120 Tucson StreetAuroraCO80011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 1120 Tucson Street, Aurora, CO, 80011 with 5% annual appreciation on a $479,500 basis while $3,330/mo rent supports operations. Total monthly income totals $3,330/mo and a $2,347/mo payment preserves $535/mo for cash returns. Annual cash flow comes to $6,426/yr on $158,954 deployed, and return on cash invested reaches 23.95% in year one. Equity gained on principal adds $3,094/yr, and five-year appreciation sums $132,477 alongside rental yield of 8.33%. Five-year ROI measures 124.05% and total cumulative return in cash totals $197,188.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,330/mo property income versus a $2,347/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1951
7,797 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80011, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,173 (100%) |
| Owner Occupied HU | 8,790 (43.6%) |
| Renter Occupied HU | 9,908 (49.1%) |
| Vacant Housing Units | 1,475 ( 7.3%) |
| Median Home Value | $417,120 |
| Average Home Value | $477,574 |
Housing Distribution
Address Breakdown
Residential
18,089
Single Family
12,454
Multi-Family
5,635
Businesses
1,692
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hossam I Karoussa • Future Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #1568959
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)