1120 Pickwick Dr, Rochelle, IL, 61068 | $1,348/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3518 sft

217 School Ave, Rochelle, IL, 61068

3 Bed
2 Bath
1278 sft

4214 Chesterfield Ave, Rockford, IL, 61109

5 Bed
3 Bath
4510 sft

621 N 8th St, Rochelle, IL, 61068

3 Bed
2 Bath
2906 sft

443 Anjali Ct, Sycamore, IL, 60178

Nearby investment properties with comparable prices

2 Bed
1 Bath
1000 sft

615 Best Ave, Dekalb, IL, 60115

3 Bed
3 Bath
1300 sft

431 N Charles St, Cortland, IL, 60112

3 Bed
2 Bath
1900 sft

5 Highland Ct, Stillman Valley, IL, 61084

3 Bed
2 Bath
1900 sft

5 N Highland Ct, Stillman Valley, IL, 61084

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rochelle at 1120 Pickwick Dr, Rochelle, IL, 61068 generates $3,392/mo in rent and, after a $1,316/mo payment, leaves $1,348/mo in cash flow. Total monthly income is $3,392/mo, and annual cash flow is $16,177/yr on $89,123 invested. Return on cash invested sits at 38.06% in year one, and rental yield is 15.14% on a $268,848 entry. Equity gained on principal adds $1,735/yr, while 5% annual appreciation builds toward $74,278 over five years. Five-year ROI reaches 202.09% and total cumulative return in cash sums $180,107. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,392/mo property income rather than buyer’s personal income.

Single Family

Built in 1994

0.25 Acres lot

$N/A/sqft

No HOA