1120 NW 80th StOklahoma CityOK73114
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderFor first-time U.S. investors or those diversifying conservatively, 1120 NW 80th St, Oklahoma City, OK, 73114 in Oklahoma City offers a clean, manageable entry. Rental yield 7.84%. DSCR 1.45 qualifies for Ziffy Mortgage's no-W2 mortgage for non-U.S. residents. Long-term: 5% annual appreciation projects $89,239 in additional property value over five years, with $2,975/yr in principal equity building ownership stake. Total projected cumulative return: $121,773.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.8% | 10.0% |
| Monthly Cash Flow | $(21) | $450 |
City averages based on Oklahoma City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,110 |
| Total Monthly Debt Service | $2,002 |
| DSCR Ratio | 1.05x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2020
8,258 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73114, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,387 (100%) |
| Owner Occupied HU | 2,922 (28.1%) |
| Renter Occupied HU | 6,263 (60.3%) |
| Vacant Housing Units | 1,202 (11.6%) |
| Median Home Value | $174,609 |
| Average Home Value | $262,045 |
Housing Distribution
Address Breakdown
Residential
9,447
Single Family
7,589
Multi-Family
1,858
Businesses
885
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2020
8,258 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73114, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,387 (100%) |
| Owner Occupied HU | 2,922 (28.1%) |
| Renter Occupied HU | 6,263 (60.3%) |
| Vacant Housing Units | 1,202 (11.6%) |
| Median Home Value | $174,609 |
| Average Home Value | $262,045 |
Housing Distribution
Address Breakdown
Residential
9,447
Single Family
7,589
Multi-Family
1,858
Businesses
885
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Kragh • Sage Sotheby's Realty
Mls Name: MLSOK/OKCMAR
Mls Provider:
Mls ID: #1178078
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-31 02:27:56 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#88)