1120 Bruynswick RoadGardinerNY12525
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gardiner at 1120 Bruynswick Road, Gardiner, NY, 12525 offers a 8.99% rental yield on a $664,000 purchase with $4,972/mo rent. Total monthly income registers $4,972/mo, and a $3,250/mo payment leaves $538/mo available for distribution. Annual cash flow reaches $6,454/yr on $218,456 to close, and return on cash invested stands at 23.01% in year one. Equity gained on principal adds $4,285/yr while 5% annual appreciation supports $183,451 over five years. Portfolio math shows five-year ROI at 120.1% and total cumulative return in cash at $262,373. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,972/mo property income against a $3,250/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1992
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12525, Gardiner, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,625 (100%) |
| Owner Occupied HU | 1,102 (67.8%) |
| Renter Occupied HU | 297 (18.3%) |
| Vacant Housing Units | 226 (13.9%) |
| Median Home Value | $479,927 |
| Average Home Value | $529,369 |
Housing Distribution
Address Breakdown
Residential
1,450
Single Family
1,450
Multi-Family
0
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Fawn Denue • Keller Williams Realty HV Nort
Mls Name: UCBR
Mls Provider:
Mls ID: #20243022
Disclaimer: IDX information 2024 by the Multiple Listing Service of Ulster County, Inc. All Rights Reserved. The data relating to real estate on this website comes in part from the IDX of the Multiple Listing Service of Ulster County, Inc. Information is deemed reliable but is not guaranteed accurate by the MLS. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.