112 Sunray Dr, Lake Havasu City, AZ, 86403 | $223/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1405 sft

397 Hagen Way, Lake Havasu City, AZ, 86406

2 Bed
2 Bath
1040 sft

1775 Bimini Ln UNIT E3, Lake Havasu City, AZ, 86403

3 Bed
4 Bath
2351 sft

3836 Yonder Dr, Lake Havasu City, AZ, 86406

2 Bed
2 Bath
1022 sft

3650 Red Dr, Lake Havasu City, AZ, 86404

Nearby investment properties with comparable prices

1 Bed
1 Bath
629 sft

629 SQ. FT. Plan, Havasu Life South, Lake Havasu City, AZ, 86406

1 Bed
1 Bath
645 sft

3080 Arapaho Dr #107, Lake Havasu City, AZ, 86406

2 Bed
2 Bath
1178 sft

2212 Kiowa Blvd N UNIT 231, Lake Havasu City, AZ, 86403

2 Bed
2 Bath
1178 sft

1990 McCulloch Blvd N Ste 104b, Lake Havasu City, AZ, 86403

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lake Havasu City at 112 Sunray Dr, Lake Havasu City, AZ, 86403 priced at $339,000 converts $2,227/mo rent into $223/mo cash flow after a $1,659/mo obligation. Total monthly income equals $2,227/mo, and annual cash flow totals $2,680/yr on $112,379 invested. Return on cash invested prints 22.29% in year one, and rental yield reads 7.88% against a $339,000 entry. Equity gained on principal adds $2,188/yr, while 5% annual appreciation compiles into $93,659 by year five. Five-year ROI reaches 115.3% and total cumulative return in cash sums $129,568. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,227/mo property income covering a $1,659/mo payment, not borrower’s personal income.

Single Family

Built in 1976

10,018 sqft lot

$N/A/sqft

No HOA