Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Boyd at 112 Smith St, Boyd, TX, 76023 priced at $436,990 pairs $3,091/mo rent with after a $2,139/mo payment. Total monthly income equals $3,091/mo. Return on cash invested is 19.77% in year one, and rental yield stands at 8.49% on a $436,990 basis. Equity gained on principal adds $2,820/yr, and 5% annual appreciation accumulates to $120,732 by year five. Five-year ROI measures 103.32% and total cumulative return in cash reaches $149,677. For financing, Ziffy Mortgage’s DSCR program evaluates $3,091/mo property income against a $2,139/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
1.02 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76023, Boyd, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,299 (100%) |
| Owner Occupied HU | 2,496 (75.7%) |
| Renter Occupied HU | 604 (18.3%) |
| Vacant Housing Units | 199 ( 6.0%) |
| Median Home Value | $354,418 |
| Average Home Value | $453,359 |
Residential
2,978
Single Family
2,978
Multi-Family
0
Businesses
261
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Taylor Blanchard • Aesthetic Realty, LLC
Mls Name: NTREIS
Mls ID: #21009723
