Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lakeway at 112 Sebastians Run, Lakeway, TX, 78738 generates $7,763/mo in rent and, after a $4,859/mo payment, leaves $517/mo in cash flow. Total monthly income is $7,763/mo, and annual cash flow is $6,209/yr on $326,598 invested. Return on cash invested sits at 21.96% in year one, and rental yield is 9.38% on a $992,700 entry. Equity gained on principal adds $6,406/yr, while 5% annual appreciation builds toward $274,265 over five years. Five-year ROI reaches 115.28% and total cumulative return in cash sums $376,516. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,763/mo property income rather than buyer’s personal income.
Single Family
Built in 2005
10,410 sqft lot
$N/A/sqft
$105 monthly HOA
Neighborhood data shown for ZIP Code: 78738, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,817 (100%) |
| Owner Occupied HU | 9,948 (72.0%) |
| Renter Occupied HU | 3,060 (22.1%) |
| Vacant Housing Units | 809 ( 5.9%) |
| Median Home Value | $863,930 |
| Average Home Value | $1,035,231 |
Residential
13,242
Single Family
11,168
Multi-Family
2,074
Businesses
914
Date | Event | Price |
|---|---|---|
| 2025-08-04 | Listing removed | $1,099,000 |
| 2025-07-11 | Contingent | $1,099,000 |
| 2025-06-05 | Listed for sale | $1,099,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-13 | $17446.75 | 72.35% | $844,391 | 10.00% |
| 2023-10-13 | $10122.72 | -3.19% | $767,628 | -27.15% |
| 2022-10-13 | $10455.88 | N/A | $1,053,661 | 82.41% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
