Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Jarrell at 112 Niven Path, Jarrell, TX, 76537 offers a 9.4% rental yield on a $261,000 purchase with $2,045/mo rent. 13% in year one. Equity gained on principal adds $1,684/yr while 5% annual appreciation supports $72,109 over five years. Portfolio math shows five-year ROI at 101.12% and total cumulative return in cash at $87,487. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,045/mo property income against a $1,277/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
5,684 sqft lot
$N/A/sqft
$21 monthly HOA
Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,016 (100%) |
| Owner Occupied HU | 6,922 (86.4%) |
| Renter Occupied HU | 769 ( 9.6%) |
| Vacant Housing Units | 325 ( 4.1%) |
| Median Home Value | $389,538 |
| Average Home Value | $457,281 |
Residential
7,662
Single Family
7,389
Multi-Family
273
Businesses
333
Date | Event | Price |
|---|---|---|
| 2025-10-03 | Listing removed | $260,000 |
| 2025-09-08 | Contingent | $260,000 |
| 2025-08-28 | Price change | $260,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-16 | $7031.58 | 2.44% | $296,716 | 1.59% |
| 2023-10-16 | $6864.23 | -12.21% | $292,077 | -5.16% |
| 2022-10-16 | $7819.30 | 31.42% | $307,982 | 47.40% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
