Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Eatonton at 112 Misty Way, Eatonton, GA, 31024 generates $2,693/mo in rent and, after a $2,129/mo payment, leaves $46/mo in cash flow. Total monthly income is $2,693/mo, and annual cash flow is $547/yr on $144,203 invested. Return on cash invested sits at 20.29% in year one, and rental yield is 7.43% on a $435,000 entry. Equity gained on principal adds $2,807/yr, while 5% annual appreciation builds toward $120,182 over five years. Five-year ROI reaches 104.74% and total cumulative return in cash sums $151,044. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,693/mo property income rather than buyer’s personal income.
Single Family
Built in 1997
1.35 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31024, Eatonton, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,158 (100%) |
| Owner Occupied HU | 7,108 (54.0%) |
| Renter Occupied HU | 2,298 (17.5%) |
| Vacant Housing Units | 3,752 (28.5%) |
| Median Home Value | $297,495 |
| Average Home Value | $420,523 |
Residential
10,987
Single Family
10,774
Multi-Family
213
Businesses
828
Date | Event | Price |
|---|---|---|
| 2024-10-14 | Price change | $435,000 |
| 2024-09-28 | Price change | $445,000 |
| 2024-09-26 | Price change | $449,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $2813.06 | 106.91% | $155,848 | 56.86% |
| 2022-10-15 | $1359.56 | -12.38% | $99,357 | 24.23% |
| 2021-10-15 | $1551.64 | -6.56% | $79,976 | 1.83% |
Listed by: Doug Minton • Keller Williams Realty Atlanta Partners - Snellville
Mls Name: LCBOR
Mls Provider:
Mls ID: #67250
Disclaimer: Copyright Lake Country Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.
