




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,856/mo, and a $3,825/mo payment. Purchase price stands at $781,400, and rental yield measures 5.92% with $3,856/mo rent. Return on cash invested shows 11.93% in year one, and 5% annual appreciation builds toward $215,886 over five years. Five-year ROI reaches 61.3% and total cumulative return in cash records $157,584. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,856/mo property income covering a $3,825/mo payment rather than investor’s personal income.
Single Family
Built in 2005
N/A lot
$N/A/sqft
$41 monthly HOA
Neighborhood data shown for ZIP Code: 78613, Cedar Park, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,575 (100%) |
| Owner Occupied HU | 20,757 (58.3%) |
| Renter Occupied HU | 13,356 (37.5%) |
| Vacant Housing Units | 1,462 ( 4.1%) |
| Median Home Value | $517,721 |
| Average Home Value | $581,975 |
Residential
34,447
Single Family
25,762
Multi-Family
8,685
Businesses
2,269
Date | Event | Price |
|---|---|---|
| 2025-08-01 | Listing removed | $799,500 |
| 2025-07-09 | Contingent | $799,500 |
| 2025-07-04 | Listed for sale | $799,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $12921.47 | 22.57% | $716,191 | 10.00% |
| 2023-10-10 | $10542.20 | -3.75% | $651,083 | 10.00% |
| 2022-10-10 | $10952.66 | N/A | $591,894 | 10.00% |



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A