112 Mangrove Shade Cir, Apollo Beach, FL, 33572 | $1,146/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

112 Mangrove Shade Cir, Apollo Beach, FL, 33572 | $1,146/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1470 sft

5217 18th Ave S, Gulfport, FL, 33707

3 Bed
2 Bath
1546 sft

218 Summerside Ct, Apollo Beach, FL, 33572

3 Bed
3 Bath
1758 sft

110 Mangrove Shade Cir, Apollo Beach, FL, 33572

3 Bed
3 Bath
2450 sft

5403 Cafrey Pl, Apollo Beach, FL, 33572

Nearby investment properties with comparable prices

4 Bed
3 Bath
2162 sft

12635 Peaceful Peridot Way, Parrish, FL, 34219

Plan 1511 Modeled Plan, Sawgrass Lakes I

3 Bed
2 Bath
1511 sft

Plan 1511 Modeled Plan, Sawgrass Lakes I, Parrish, FL, 34219

3 Bed
2 Bath
1275 sft

4429 Boxelder Ave, Parrish, FL, 34219

$ 302,500

ROI

Cash Flow/m

- Bed
- Bath
- sft

423 Warm Heron Pl #2QNPRQ, Ruskin, FL, 33570

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Apollo Beach at 112 Mangrove Shade Cir, Apollo Beach, FL, 33572 offers $3,150/mo rent that, after a $1,478/mo payment, leaves $1,146/mo cash flow. Total monthly income is $3,150/mo, and annual cash flow is $13,752/yr on $100,110 cash. Return on cash invested measures 33.65% in year one, and rental yield stands at 12.52% at a $301,990 entry. Equity gained on principal adds $1,949/yr while 5% annual appreciation compounds into $83,434 by year five. Five-year ROI records 177.13% and total cumulative return in cash reaches $177,325. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,150/mo property income versus a $1,478/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 2025

2,300 sqft lot

$N/A/sqft

No HOA

More details about the property

Under Construction. The builder is offering buyers up to $18,000 towards closing costs with the use of a preferred lender and title company. Located off US-HWY 41 in Apollo Beach, Mangrove Point offers prime access to major cities such as Tampa, Sarasota, Clearwater and St. Pete, in addition to being just minutes away from the water. With beaches Ben T. Davis, Clearwater, and St. Pete nearby, as well as Little Harbor Marina, there are plenty of water activities to take part in. Mangrove Point features our D.R. Horton Express series homes that include stainless-steel appliance package, quartz countertops in the kitchen, all concrete block construction on the 1st and 2nd stories, and D.R. Hortons Smart Home system. Other inventory options may be available in this community. Please reach out for list of availability Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built. Home and community information, including pricing, included features, terms, availability, and amenities, are subject to change and prior sale at any time without notice or obligation. Materials may vary based on availability. D.R. Horton Reserves all Rights.

Neighborhood Data

Neighborhood data shown for ZIP Code: 33572, Apollo Beach, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,329 (100%)
Owner Occupied HU	9,981 (74.9%)
Renter Occupied HU	1,908 (14.3%)
Vacant Housing Units	1,440 (10.8%)
Median Home Value	$548,592
Average Home Value	$602,214