112 Laurelwood TrlMendenhallMS39114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mendenhall at 112 Laurelwood Trl, Mendenhall, MS, 39114 generates $2,741/mo in rent and, after a $1,899/mo payment, leaves $367/mo in cash flow. Total monthly income is $2,741/mo, and annual cash flow is $4,400/yr on $128,622 invested. Return on cash invested sits at 23.33% in year one, and rental yield is 8.48% on a $388,000 entry. Equity gained on principal adds $2,504/yr, while 5% annual appreciation builds toward $107,197 over five years. Five-year ROI reaches 121.09% and total cumulative return in cash sums $155,752. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,741/mo property income rather than buyer’s personal income.
Single Family
Built in 2019
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39114, Mendenhall, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,567 (100%) |
| Owner Occupied HU | 3,226 (70.6%) |
| Renter Occupied HU | 719 (15.7%) |
| Vacant Housing Units | 622 (13.6%) |
| Median Home Value | $122,723 |
| Average Home Value | $169,704 |
Housing Distribution
Address Breakdown
Residential
4,107
Single Family
3,999
Multi-Family
108
Businesses
344
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrea Goodwin • Trifecta Real Estate, LLC
Mls Name: MLS United
Mls ID: #4137295