Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,977/mo, and a $3,295/mo payment. Purchase price stands at $673,250, and rental yield measures 5.31% with $2,977/mo rent. Return on cash invested shows 10.12% in year one, and 5% annual appreciation builds toward $186,007 over five years. Five-year ROI reaches 51.57% and total cumulative return in cash records $114,221. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,977/mo property income covering a $3,295/mo payment rather than investor’s personal income.
Single Family
Built in 2025
1 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 78121, La Vernia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,910 (100%) |
| Owner Occupied HU | 4,904 (83.0%) |
| Renter Occupied HU | 669 (11.3%) |
| Vacant Housing Units | 337 ( 5.7%) |
| Median Home Value | $401,963 |
| Average Home Value | $415,649 |
Residential
5,818
Single Family
5,818
Multi-Family
0
Businesses
442
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Listed for sale | $673,250 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $1353.82 | 134.10% | $77,520 | 134.91% |
| 2023-02-12 | $578.30 | N/A | $33,000 | N/A |
Listed by: Robert Fedewa • Real
Mls Name: SABOR
Mls Provider:
Mls ID: #1839857
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
