Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Schertz at 8132 Wellstone, Schertz, TX, 78154 priced at $574,875 converts $3,118/mo rent into after a $2,814/mo obligation. Total monthly income equals $3,118/mo. Return on cash invested prints 13.35% in year one, and rental yield reads 6.51% against a $574,875 entry. Equity gained on principal adds $3,710/yr, while 5% annual appreciation compiles into $158,827 by year five. Five-year ROI reaches 69.03% and total cumulative return in cash sums $130,567. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,118/mo property income covering a $2,814/mo payment, not borrower’s personal income.
Single Family
Built in 2025
6,534 sqft lot
$N/A/sqft
$264 quarterly HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2025-03-18 | Price change | $574,875 |
| 2025-02-19 | Listed for sale | $585,875 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
12"+ Attic Insulation,Partially Floored
Listed by: Jimmy Rado • David Weekley Homes, Inc.
Mls Name: SABOR
Mls Provider:
Mls ID: #1853356
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
