112 Hartsdale RdRochesterNY14622
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rochester at 112 Hartsdale Rd, Rochester, NY, 14622 priced at $352,000 converts $2,916/mo rent into $565/mo cash flow after a $1,723/mo obligation. Total monthly income equals $2,916/mo, and annual cash flow totals $6,783/yr on $116,688 invested. Return on cash invested prints 25.72% in year one, and rental yield reads 9.94% against a $352,000 entry. Equity gained on principal adds $2,271/yr, while 5% annual appreciation compiles into $97,251 by year five. Five-year ROI reaches 134.68% and total cumulative return in cash sums $157,158. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,916/mo property income covering a $1,723/mo payment, not borrower’s personal income.
Single Family
Built in 2022
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14622, Rochester, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,905 (100%) |
| Owner Occupied HU | 4,429 (75.0%) |
| Renter Occupied HU | 1,258 (21.3%) |
| Vacant Housing Units | 218 ( 3.7%) |
| Median Home Value | $179,855 |
| Average Home Value | $256,138 |
Housing Distribution
Address Breakdown
Residential
5,663
Single Family
4,955
Multi-Family
708
Businesses
267
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices