112 Gahan Dr, Gulfport, MS, 39503 | $612/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1340 sft

224 Querens Ave, Biloxi, MS, 39530

3 Bed
2 Bath
2081 sft

3116 Eagle Pine Dr, Ocean Springs, MS, 39564

2 Bed
1 Bath
800 sft

323 Easterbrook St, Bay Saint Louis, MS, 39520

4 Bed
2 Bath
1073 sft

914 Park Row Ave, Long Beach, MS, 39560

Nearby investment properties with comparable prices

4 Bed
2 Bath
1240 sft

1400 20th St, Gulfport, MS, 39501

2 Bed
1 Bath
1044 sft

215 Ridgeway Dr, Gulfport, MS, 39507

Investment Property+ 1 more

3 Bed
2 Bath
1392 sft

198 McGuire Dr, Long Beach, MS, 39560

3 Bed
1 Bath
1050 sft

1076 Cherokee St, Biloxi, MS, 39530

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gulfport at 112 Gahan Dr, Gulfport, MS, 39503 priced at $187,500 pairs $1,760/mo rent with $612/mo cash flow after a $918/mo payment. Total monthly income equals $1,760/mo, and annual cash flow comes to $7,348/yr on $62,156 invested. Return on cash invested is 31.73% in year one, and rental yield stands at 11.26% on a $187,500 basis. Equity gained on principal adds $1,210/yr, and 5% annual appreciation accumulates to $51,803 by year five. Five-year ROI measures 166.2% and total cumulative return in cash reaches $103,303. For financing, Ziffy Mortgage’s DSCR program evaluates $1,760/mo property income against a $918/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1970

9,147 sqft lot

$N/A/sqft

No HOA