112 Elm StRoxtonTX75477
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roxton at 112 Elm St, Roxton, TX, 75477 with 5% annual appreciation on a $209,990 basis while $1,518/mo rent supports operations. Total monthly income totals $1,518/mo and a $1,028/mo payment preserves $25/mo for cash returns. Annual cash flow comes to $294/yr on $69,612 deployed, and return on cash invested reaches 20.33% in year one. Equity gained on principal adds $1,355/yr, and five-year appreciation sums $58,016 alongside rental yield of 8.67%. Five-year ROI measures 106.34% and total cumulative return in cash totals $74,028.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,518/mo property income versus a $1,028/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1989
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75477, Roxton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 448 (100%) |
| Owner Occupied HU | 288 (64.3%) |
| Renter Occupied HU | 107 (23.9%) |
| Vacant Housing Units | 53 (11.8%) |
| Median Home Value | $164,286 |
| Average Home Value | $248,602 |
Housing Distribution
Address Breakdown
Residential
164
Single Family
164
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brandy Schultz • Orbit Realty Group, LLC
Mls Name: NTREIS
Mls ID: #20873090
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.