112 E Hillside DrBasaltCO81621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Basalt at 112 E Hillside Dr, Basalt, CO, 81621 priced at $1,717,000 pairs $8,778/mo rent with after a $8,404/mo payment. Total monthly income equals $8,778/mo. Return on cash invested is 17.72% in year one, and rental yield stands at 6.13% on a $1,717,000 basis. Equity gained on principal adds $11,080/yr, and 5% annual appreciation accumulates to $474,375 by year five. Five-year ROI measures 90.52% and total cumulative return in cash reaches $503,560. For financing, Ziffy Mortgage’s DSCR program evaluates $8,778/mo property income against a $8,404/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1979
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81621, Basalt, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,423 (100%) |
| Owner Occupied HU | 1,761 (51.4%) |
| Renter Occupied HU | 1,054 (30.8%) |
| Vacant Housing Units | 608 (17.8%) |
| Median Home Value | $1,198,736 |
| Average Home Value | $1,284,723 |
Housing Distribution
Address Breakdown
Residential
2,501
Single Family
2,501
Multi-Family
0
Businesses
718
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sam Augustine • Compass Aspen
Mls Name: AGSMLS
Mls ID: #189532
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.