Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Milledgeville at 112 Cedar Ln NW, Milledgeville, GA, 31061 priced at $599,000 converts $1,939/mo rent into after a $2,932/mo obligation. Total monthly income equals $1,939/mo. Return on cash invested prints 9.67% in year one, and rental yield reads 3.88% against a $599,000 entry. Equity gained on principal adds $3,865/yr, while 5% annual appreciation compiles into $165,493 by year five. Five-year ROI reaches 47.77% and total cumulative return in cash sums $94,138. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,939/mo property income covering a $2,932/mo payment, not borrower’s personal income.
Single Family
Built in 1959
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31061, Milledgeville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,866 (100%) |
| Owner Occupied HU | 9,803 (49.3%) |
| Renter Occupied HU | 6,348 (32.0%) |
| Vacant Housing Units | 3,715 (18.7%) |
| Median Home Value | $224,135 |
| Average Home Value | $295,359 |
Residential
17,899
Single Family
16,975
Multi-Family
924
Businesses
1,303
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Price change | $599,000 |
| 2024-06-28 | Listed for sale | $625,000 |
| 2019-03-13 | Sold | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-02-16 | $1278.85 | N/A | $50,728 | 15.66% |
| 2021-02-16 | N/A | N/A | $43,860 | N/A |
| 2020-02-16 | N/A | N/A | $43,860 | N/A |
Listed by: Stephanie Griffis • DESTINATION REALTY, LLC
Mls Name: CGMLS
Mls ID: #244918
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
