143 Ragan Dr, Gray, GA, 31032 | $321/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Jillian B Plan, Macon, GA: Build On Your Lot

3 Bed
2 Bath
1450 sft

Jillian B Plan, Macon, GA: Build On Your Lot, Macon, GA, 31210

4 Bed
2 Bath
2240 sft

121 Swift Creek Dr, Macon, GA, 31217

3 Bed
1 Bath
1232 sft

4131 Vallie Dr, Macon, GA, 31204

3 Bed
3 Bath
1849 sft

4080 Meadowbrook Dr, Macon, GA, 31204

Nearby investment properties with comparable prices

3 Bed
2 Bath
1506 sft

1225 Greentree Pkwy, Macon, GA, 31220

3 Bed
2 Bath
1702 sft

1751 Ben Hill Dr, Macon, GA, 31211

3 Bed
2 Bath
1344 sft

307 Old Dames Ferry Rd, Juliette, GA, 31046

3 Bed
2 Bath
1226 sft

3640 S Walden Rd, Macon, GA, 31216

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gray at 143 Ragan Dr, Gray, GA, 31032 at $219,000 posts ROI 25.22% with $321/mo cash flow from $1,654/mo rent. Total monthly income equals $1,654/mo, and annual cash flow records $3,852/yr on $72,599 to close. Return on cash invested measures 25.22% and rental yield reads 9.06% at the current $219,000. Equity gained on principal adds $1,413/yr, and 5% annual appreciation supports $60,506 by year five. Five-year ROI prints 131.24% and total cumulative return in cash totals $95,277.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,654/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1976

1.03 Acres lot

$N/A/sqft

No HOA