112 Audubon CirNorth AugustaSC29841
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Augusta at 112 Audubon Cir, North Augusta, SC, 29841 priced at $179,900 converts $1,453/mo rent into $382/mo cash flow after a $881/mo obligation. Total monthly income equals $1,453/mo, and annual cash flow totals $4,579/yr on $59,637 invested. Return on cash invested prints 27.59% in year one, and rental yield reads 9.69% against a $179,900 entry. Equity gained on principal adds $1,161/yr, while 5% annual appreciation compiles into $49,703 by year five. Five-year ROI reaches 143.73% and total cumulative return in cash sums $85,713. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,453/mo property income covering a $881/mo payment, not borrower’s personal income.
Single Family
Built in 1953
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29841, North Augusta, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,966 (100%) |
| Owner Occupied HU | 10,367 (64.9%) |
| Renter Occupied HU | 4,266 (26.7%) |
| Vacant Housing Units | 1,333 ( 8.3%) |
| Median Home Value | $214,024 |
| Average Home Value | $274,435 |
Housing Distribution
Address Breakdown
Residential
14,890
Single Family
13,869
Multi-Family
1,021
Businesses
763
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shannon D Rollings • Shannon Rollings Real Estate
Mls Name: Aiken MLS
Mls ID: #220918