Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in North Bend at 1119 Winsor Ave, North Bend, OR, 97459 offers $1,960/mo rent that, after a $1,297/mo payment, leaves $360/mo cash flow. Total monthly income is $1,960/mo, and annual cash flow is $4,326/yr on $87,848 cash. Return on cash invested measures 24.83% in year one, and rental yield stands at 8.88% at a $265,000 entry. Equity gained on principal adds $1,710/yr while 5% annual appreciation compounds into $73,215 by year five. Five-year ROI records 129.08% and total cumulative return in cash reaches $113,391. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,960/mo property income versus a $1,297/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1944
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97459, North Bend, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,024 (100%) |
| Owner Occupied HU | 4,148 (59.1%) |
| Renter Occupied HU | 2,113 (30.1%) |
| Vacant Housing Units | 763 (10.9%) |
| Median Home Value | $383,808 |
| Average Home Value | $449,228 |
Residential
6,254
Single Family
5,877
Multi-Family
377
Businesses
585
Date | Event | Price |
|---|---|---|
| 2025-07-01 | Sold | $265,000 |
| 2025-05-13 | Pending sale | $250,000 |
| 2025-05-07 | Listed for sale | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-17 | $2029.88 | 3.03% | $331,820 | -4.55% |
| 2023-10-17 | $1970.25 | 1.09% | $347,650 | 16.24% |
| 2022-10-17 | $1949.06 | -2.39% | $299,080 | 23.30% |
Listed by: Sadena Abell • Pacific Coast Real Estate & Development, LLC
Mls Name: RMLS (OR)
Mls Provider:
Mls ID: #613495442
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the RMLS of Portland, Oregon. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the RMLS logo, and detailed information about these properties includes the names of the listing brokers. Listing content is copyright 2025 RMLS, Portland, Oregon. This content last updated on 2025-10-16 23:14:14 PDT. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. All information provided is deemed reliable but is not guaranteed and should be independently verified.
