Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,234/mo, and a $2,692/mo payment. Purchase price stands at $549,979, and rental yield measures 7.06% with $3,234/mo rent. Return on cash invested shows 15.2% in year one, and 5% annual appreciation builds toward $151,949 over five years. Five-year ROI reaches 78.93% and total cumulative return in cash records $142,815. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,234/mo property income covering a $2,692/mo payment rather than investor’s personal income.
Single Family
Built in 2024
7,448 sqft lot
$N/A/sqft
$55 monthly HOA
Neighborhood data shown for ZIP Code: 78666, San Marcos, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 43,075 (100%) |
| Owner Occupied HU | 15,586 (36.2%) |
| Renter Occupied HU | 23,173 (53.8%) |
| Vacant Housing Units | 4,316 (10.0%) |
| Median Home Value | $338,265 |
| Average Home Value | $387,771 |
Residential
35,098
Single Family
22,235
Multi-Family
12,863
Businesses
2,306
Date | Event | Price |
|---|---|---|
| 2024-11-26 | Price change | $549,979 |
| 2024-11-20 | Price change | $554,979 |
| 2024-09-30 | Price change | $549,979 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-28 | N/A | N/A | $86,288 | 35.35% |
| 2023-12-28 | $5132.96 | N/A | $63,750 | N/A |
What's Special
Pull Down Stairs,Attic - Radiant Barrier Decking
Listed by: Jimmy Rado • David Weekley Homes, Inc.
Mls Name: SABOR
Mls Provider:
Mls ID: #1792500
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
