1119 Oakwood CirClaytonCA94517
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 4.99% gross rental yield, 1119 Oakwood Cir, Clayton, CA, 94517 in Clayton is priced for capital growth, not immediate cash flow. The $1,474,900 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $407,488 by year five, with $13,584/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.92) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $357,767.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5% | 6.5% |
| Monthly Cash Flow | $(3,141) | $1,200 |
City averages based on Clayton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,133 |
| Total Monthly Debt Service | $8,687 |
| DSCR Ratio | 0.71x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1995
0.46 Acres lot
$N/A/sqft
$150 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94517, Clayton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,700 (100%) |
| Owner Occupied HU | 4,062 (86.4%) |
| Renter Occupied HU | 515 (11.0%) |
| Vacant Housing Units | 123 ( 2.6%) |
| Median Home Value | $946,260 |
| Average Home Value | $1,089,367 |
Housing Distribution
Address Breakdown
Residential
4,610
Single Family
4,520
Multi-Family
90
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1995
0.46 Acres lot
$N/A/sqft
$150 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94517, Clayton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,700 (100%) |
| Owner Occupied HU | 4,062 (86.4%) |
| Renter Occupied HU | 515 (11.0%) |
| Vacant Housing Units | 123 ( 2.6%) |
| Median Home Value | $946,260 |
| Average Home Value | $1,089,367 |
Housing Distribution
Address Breakdown
Residential
4,610
Single Family
4,520
Multi-Family
90
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices