11187 Bailey Springs RdWaynesboroPA17268
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waynesboro at 11187 Bailey Springs Rd, Waynesboro, PA, 17268 generates $1,848/mo in rent and, after a $626/mo payment, leaves $1,010/mo in cash flow. Total monthly income is $1,848/mo, and annual cash flow is $12,119/yr on $42,399 invested. Return on cash invested sits at 48.49% in year one, and rental yield is 17.34% on a $127,900 entry. Equity gained on principal adds $825/yr, while 5% annual appreciation builds toward $35,336 over five years. Five-year ROI reaches 256.63% and total cumulative return in cash sums $108,807. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,848/mo property income rather than buyer’s personal income.
Manufactured
Built in 2014
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17268, Waynesboro, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,979 (100%) |
| Owner Occupied HU | 9,214 (65.9%) |
| Renter Occupied HU | 3,933 (28.1%) |
| Vacant Housing Units | 832 ( 6.0%) |
| Median Home Value | $272,603 |
| Average Home Value | $313,855 |
Housing Distribution
Address Breakdown
Residential
12,747
Single Family
12,402
Multi-Family
345
Businesses
711
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mary Llewellyn • The KW Collective
Mls Name: Bright MLS
Mls ID: #PAFL2027490