Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lafayette at 1118 Cincinnati St, Lafayette, IN, 47904 earns $955/mo cash flow from $1,843/mo rent with a $724/mo payment. Total monthly income totals $1,843/mo, and annual cash flow totals $11,458/yr on $49,062 capital. ROI tracks 43.26% on current figures, and rental yield reads 14.94% at a $148,000 purchase. Equity gained on principal adds $955/yr, and 5% annual appreciation supports $40,890 over five years. Five-year ROI reaches 227.84% and total cumulative return in cash sums $111,782. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,843/mo property income instead of your personal income.
Single Family
Built in 1955
3,528 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47904, Lafayette, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,604 (100%) |
| Owner Occupied HU | 3,116 (41.0%) |
| Renter Occupied HU | 3,885 (51.1%) |
| Vacant Housing Units | 603 ( 7.9%) |
| Median Home Value | $128,606 |
| Average Home Value | $188,435 |
Residential
7,166
Single Family
6,169
Multi-Family
997
Businesses
623
Date | Event | Price |
|---|---|---|
| 2025-09-30 | Sold | $148,000 |
| 2025-09-10 | Pending sale | $169,900 |
| 2025-08-27 | Listed for sale | $169,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-25 | $1230.00 | 10.02% | $112,800 | 83.41% |
| 2023-10-25 | $1118.00 | 2.01% | $61,500 | 10.02% |
| 2022-10-25 | $1096.00 | N/A | $55,900 | 2.01% |
Listed by: Shelley Molter • The Real Estate Agency
Mls Name: IRMLS
Mls Provider:
Mls ID: #202534354
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
