1118 Cedar Creek Dr UNIT 81ModestoCA95355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Modesto at 1118 Cedar Creek Dr UNIT 81, Modesto, CA, 95355 offers a 10.28% rental yield on a $316,000 purchase with $2,708/mo rent. Total monthly income registers $2,708/mo, and a $1,547/mo payment leaves $753/mo available for distribution. Annual cash flow reaches $9,034/yr on $104,754 to close, and return on cash invested stands at 28.53% in year one. Equity gained on principal adds $2,039/yr while 5% annual appreciation supports $87,305 over five years. Portfolio math shows five-year ROI at 149.08% and total cumulative return in cash at $156,163. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,708/mo property income against a $1,547/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1982
1,589 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95355, Modesto, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,443 (100%) |
| Owner Occupied HU | 13,280 (59.2%) |
| Renter Occupied HU | 8,595 (38.3%) |
| Vacant Housing Units | 568 ( 2.5%) |
| Median Home Value | $486,473 |
| Average Home Value | $529,781 |
Housing Distribution
Address Breakdown
Residential
22,688
Single Family
19,303
Multi-Family
3,385
Businesses
825
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joyce Fritz • 12 Doors Real Estate
Mls Name: MetroList Services of CA
Mls ID: #225137811