1118 A B Fine RoadCedarcreekMO65627
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cedarcreek at 1118 A B Fine Road, Cedarcreek, MO, 65627 priced at $135,000 converts $1,078/mo rent into $237/mo cash flow after a $661/mo obligation. Total monthly income equals $1,078/mo, and annual cash flow totals $2,844/yr on $44,753 invested. Return on cash invested prints 26.26% in year one, and rental yield reads 9.58% against a $135,000 entry. Equity gained on principal adds $871/yr, while 5% annual appreciation compiles into $37,298 by year five. Five-year ROI reaches 136.97% and total cumulative return in cash sums $61,297. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,078/mo property income covering a $661/mo payment, not borrower’s personal income.
Single Family
Built in 1965
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65627, Cedarcreek, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 476 (100%) |
| Owner Occupied HU | 201 (42.2%) |
| Renter Occupied HU | 31 ( 6.5%) |
| Vacant Housing Units | 244 (51.3%) |
| Median Home Value | $230,357 |
| Average Home Value | $261,530 |
Housing Distribution
Address Breakdown
Residential
305
Single Family
305
Multi-Family
0
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly Hagan • Keller Williams Tri-Lakes
Mls Name: SOMOMLS
Mls ID: #60279023