428 & 438 Prospect RoadKirbyvilleMO65679
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kirbyville at 428 & 438 Prospect Road, Kirbyville, MO, 65679 listed at $115,000 pairs $906/mo rent with a $563/mo payment to leave $190/mo cash flow. Total monthly income runs $906/mo, and annual cash flow reaches $2,276/yr on $38,123 cash to close. Return on cash invested measures 25.88% in year one, and rental yield registers 9.45% at a $115,000 basis. Equity gained on principal adds $742/yr, and annual property appreciation at 5% supports $31,772 by year five. Five-year ROI tracks 134.97% and total cumulative return in cash totals $51,453. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $906/mo property income relative to a $563/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1981
3.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65679, Kirbyville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,293 (100%) |
| Owner Occupied HU | 783 (60.6%) |
| Renter Occupied HU | 289 (22.4%) |
| Vacant Housing Units | 221 (17.1%) |
| Median Home Value | $267,105 |
| Average Home Value | $314,403 |
Housing Distribution
Address Breakdown
Residential
1,019
Single Family
1,019
Multi-Family
0
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dan Fortin • EXP Realty, LLC.
Mls Name: SOMOMLS
Mls ID: #60311795