11173 Emerald LaneConiferCO80433
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Conifer at 11173 Emerald Lane, Conifer, CO, 80433 listed at $595,000 pairs $3,971/mo rent with a $2,912/mo payment to leave $504/mo cash flow. Total monthly income runs $3,971/mo, and annual cash flow reaches $6,044/yr on $195,755 cash to close. Return on cash invested measures 23.15% in year one, and rental yield registers 8.01% at a $595,000 basis. Equity gained on principal adds $3,839/yr, and annual property appreciation at 5% supports $164,388 by year five. Five-year ROI tracks 119.7% and total cumulative return in cash totals $234,326. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,971/mo property income relative to a $2,912/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1971
1.87 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80433, Conifer, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,489 (100%) |
| Owner Occupied HU | 2,956 (84.7%) |
| Renter Occupied HU | 268 ( 7.7%) |
| Vacant Housing Units | 265 ( 7.6%) |
| Median Home Value | $839,491 |
| Average Home Value | $904,349 |
Housing Distribution
Address Breakdown
Residential
3,452
Single Family
3,452
Multi-Family
0
Businesses
445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Martin • Compass - Denver
Mls Name: REcolorado
Mls Provider:
Mls ID: #7723090
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)