Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Crowley at 1117 Browntop St, Crowley, TX, 76036 priced at $258,999 converts $2,272/mo rent into $299/mo cash flow after a $1,268/mo obligation. Total monthly income equals $2,272/mo, and annual cash flow totals $3,587/yr on $85,858 invested. Return on cash invested prints 24.09% in year one, and rental yield reads 10.53% against a $258,999 entry. Equity gained on principal adds $1,671/yr, while 5% annual appreciation compiles into $71,557 by year five. Five-year ROI reaches 127.12% and total cumulative return in cash sums $109,143. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,272/mo property income covering a $1,268/mo payment, not borrower’s personal income.
Single Family
Built in 2005
7,579 sqft lot
$N/A/sqft
$120 semi-annually HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2024-11-25 | Price change | $258,999 |
| 2024-09-30 | Listed for sale | $269,000 |
| 2024-08-01 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $5629.87 | -0.74% | $240,000 | -0.41% |
| 2023-12-27 | $5672.09 | 7.37% | $241,000 | 21.66% |
| 2022-12-27 | $5282.54 | 21.84% | $198,092 | 27.80% |
Listed by: Jason Zimmerman • Trend Property
Mls Name: NTREIS
Mls ID: #20738125
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
