Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 4301 Logans Ln, Fort Worth, TX, 76135 earns from $2,092/mo rent with a $1,933/mo payment. Total monthly income totals $2,092/mo. ROI tracks 13.34% on current figures, and rental yield reads 6.36% at a $395,000 purchase. Equity gained on principal adds $2,549/yr, and 5% annual appreciation supports $109,131 over five years. Five-year ROI reaches 68.85% and total cumulative return in cash sums $90,150. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,092/mo property income instead of your personal income.
Single Family
Built in 1950
1.20 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,433 (55.8%) |
| Renter Occupied HU | 3,527 (36.2%) |
| Vacant Housing Units | 776 ( 8.0%) |
| Median Home Value | $368,676 |
| Average Home Value | $419,949 |
Residential
8,573
Single Family
7,081
Multi-Family
1,492
Businesses
586
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Price change | $395,000 |
| 2025-01-21 | Price change | $400,000 |
| 2025-01-14 | Price change | $415,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1818.23 | -33.77% | $266,970 | -1.46% |
| 2023-02-13 | $2745.45 | 0.95% | $270,934 | 5.22% |
| 2022-02-13 | $2719.68 | 13.47% | $257,500 | 12.64% |
Listed by: Benita Gavrel-Rowell • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20807229
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
