1116 Ellington Ct, Brandon, MS, 39042 | $26/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1835 sft

3246 Longwood Dr, Jackson, MS, 39212

3 Bed
2 Bath
1354 sft

1399 Dorgan St, Jackson, MS, 39204

Investment Property+ 1 more

2 Bed
1 Bath
3060 sft

115 Oferrell Ave, Jackson, MS, 39209

2 Bed
2 Bath
1048 sft

316 N Grove Cir, Brandon, MS, 39047

Nearby investment properties with comparable prices

3 Bed
2 Bath
1821 sft

1011 Laurelwood Dr, Clinton, MS, 39056

3 Bed
2 Bath
1304 sft

222 Sunchase Dr, Brandon, MS, 39042

3 Bed
2 Bath
1341 sft

4272 Forest Park Dr, Jackson, MS, 39211

3 Bed
2 Bath
1305 sft

2030 Stockton Pl, Flowood, MS, 39232

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brandon at 1116 Ellington Ct, Brandon, MS, 39042 uses $82,842 cash to close to unlock $310/yr annual cash flow and $26/mo monthly cash flow. Total monthly income runs $1,555/mo, and a $1,223/mo payment keeps the spread at $26/mo. Purchase price stands at $249,900, and rental yield measures 7.47% with $1,555/mo rent. Return on cash invested shows 20.28% in year one, and 5% annual appreciation builds toward $69,043 over five years. Five-year ROI reaches 104.75% and total cumulative return in cash records $86,774. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,555/mo property income covering a $1,223/mo payment rather than investor’s personal income.

Single Family

Built in 2002

8,276 sqft lot

$N/A/sqft

No HOA