1116 Cupid AveChristmasFL32709
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderSteady, low-maintenance, and fundable: 1116 Cupid Ave, Christmas, FL, 32709 in Christmas at $469,000. Rental yield 7.32%. The 7.32% yield and 1.36 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $129,576 by year five, and $4,320/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $162,551.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.3% | 7.2% |
| Monthly Cash Flow | $(253) | $1,500 |
City averages based on Christmas market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,860 |
| Total Monthly Debt Service | $2,926 |
| DSCR Ratio | 0.98x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2005
1.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32709, Christmas, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,304 (100%) |
| Owner Occupied HU | 1,000 (76.7%) |
| Renter Occupied HU | 136 (10.4%) |
| Vacant Housing Units | 168 (12.9%) |
| Median Home Value | $613,008 |
| Average Home Value | $661,090 |
Housing Distribution
Address Breakdown
Residential
950
Single Family
947
Multi-Family
3
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2005
1.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32709, Christmas, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,304 (100%) |
| Owner Occupied HU | 1,000 (76.7%) |
| Renter Occupied HU | 136 (10.4%) |
| Vacant Housing Units | 168 (12.9%) |
| Median Home Value | $613,008 |
| Average Home Value | $661,090 |
Housing Distribution
Address Breakdown
Residential
950
Single Family
947
Multi-Family
3
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices