1116 3rd St, Clute, TX, 77531 | $176/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1019 sft

204 N Oregon St, Brazoria, TX, 77422

3 Bed
1 Bath
1442 sft

902 E 6th St, Sweeny, TX, 77480

2 Bed
1 Bath
1872 sft

717-719 Cincinnati St, Angleton, TX, 77515

2 Bed
1 Bath
1138 sft

412 Avery St, Clute, TX, 77531

Nearby investment properties with comparable prices

3 Bed
2 Bath
1636 sft

1326 W 6th St, Freeport, TX, 77541

3 Bed
1 Bath
1704 sft

1416 County Road 347, Brazoria, TX, 77422

3 Bed
3 Bath
2110 sft

505 N Avenue A, Freeport, TX, 77541

3 Bed
1 Bath
1148 sft

1237 San Felipe St, Angleton, TX, 77515

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Clute at 1116 3rd St, Clute, TX, 77531 uses $58,013 cash to close to unlock $2,113/yr annual cash flow and $176/mo monthly cash flow. Total monthly income runs $1,421/mo, and a $857/mo payment keeps the spread at $176/mo. Purchase price stands at $175,000, and rental yield measures 9.74% with $1,421/mo rent. Return on cash invested shows 23.55% in year one, and 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 123.67% and total cumulative return in cash records $71,743. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,421/mo property income covering a $857/mo payment rather than investor’s personal income.

Single Family

Built in 1946

0.29 Acres lot

$N/A/sqft

No HOA