Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Phenix City at 1115 Kaolin Dr, Phenix City, AL, 36869 listed at $100,000 pairs $1,010/mo rent with a $489/mo payment to leave $398/mo cash flow. Total monthly income runs $1,010/mo, and annual cash flow reaches $4,773/yr on $33,150 cash to close. Return on cash invested measures 34.31% in year one, and rental yield registers 12.12% at a $100,000 basis. Equity gained on principal adds $645/yr, and annual property appreciation at 5% supports $27,628 by year five. Five-year ROI tracks 179.99% and total cumulative return in cash totals $59,668. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,010/mo property income relative to a $489/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1974
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 36869, Phenix City, AL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,978 (100%) |
| Owner Occupied HU | 4,896 (49.1%) |
| Renter Occupied HU | 3,977 (39.9%) |
| Vacant Housing Units | 1,105 (11.1%) |
| Median Home Value | $141,605 |
| Average Home Value | $170,815 |
Residential
9,240
Single Family
8,314
Multi-Family
926
Businesses
256
Date | Event | Price |
|---|---|---|
| 2024-10-17 | Sold | $100,000 |
| 2024-10-04 | Pending sale | $109,000 |
| 2024-10-02 | Listed for sale | $109,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-07-06 | $979.40 | 12.93% | $16,600 | 12.93% |
| 2022-07-06 | $867.30 | 6.06% | $14,700 | 6.06% |
| 2021-07-06 | $817.74 | 173.95% | $13,860 | 110.00% |
Listed by: Carey Scott • Prestige Property Brokers
Mls Name: East Alabama BOR
Mls Provider:
Mls ID: #E99089
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
