1115 Huntmaster Ter NE UNIT 202LeesburgVA20176
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Leesburg at 1115 Huntmaster Ter NE UNIT 202, Leesburg, VA, 20176 earns $725/mo cash flow from $2,608/mo rent with a $1,542/mo payment. Total monthly income totals $2,608/mo, and annual cash flow totals $8,697/yr on $104,423 capital. ROI tracks 28.24% on current figures, and rental yield reads 9.94% at a $315,000 purchase. Equity gained on principal adds $2,033/yr, and 5% annual appreciation supports $87,029 over five years. Five-year ROI reaches 147.24% and total cumulative return in cash sums $153,749. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,608/mo property income instead of your personal income.
Condo
Built in 1988
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20176, Leesburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,143 (100%) |
| Owner Occupied HU | 13,662 (75.3%) |
| Renter Occupied HU | 4,085 (22.5%) |
| Vacant Housing Units | 396 ( 2.2%) |
| Median Home Value | $776,277 |
| Average Home Value | $808,478 |
Housing Distribution
Address Breakdown
Residential
17,777
Single Family
14,405
Multi-Family
3,372
Businesses
1,197
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices