








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Gaithersburg at 501 Palmtree Dr APT 3, Gaithersburg, MD, 20878 uses $89,174 cash to close to unlock $9,175/yr annual cash flow and $765/mo monthly cash flow. Total monthly income runs $2,438/mo, and a $1,317/mo payment keeps the spread at $765/mo. Purchase price stands at $269,000, and rental yield measures 10.88% with $2,438/mo rent. Return on cash invested shows 30.2% in year one, and 5% annual appreciation builds toward $74,320 over five years. Five-year ROI reaches 158.08% and total cumulative return in cash records $140,963. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,438/mo property income covering a $1,317/mo payment rather than investor’s personal income.
Condo
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20878, Gaithersburg, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,989 (100%) |
| Owner Occupied HU | 16,942 (65.2%) |
| Renter Occupied HU | 7,976 (30.7%) |
| Vacant Housing Units | 1,071 ( 4.1%) |
| Median Home Value | $773,183 |
| Average Home Value | $802,412 |
Residential
25,808
Single Family
18,639
Multi-Family
7,169
Businesses
1,096
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Tohmai Smith • RLAH @properties
Mls Name: Bright MLS
Mls ID: #MDMC2194338