Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Conyers at 1115 Fountain Crest Dr, Conyers, GA, 30013 listed at $445,000 pairs $3,316/mo rent with a $2,178/mo payment to leave $608/mo cash flow. Total monthly income runs $3,316/mo, and annual cash flow reaches $7,293/yr on $147,518 cash to close. Return on cash invested measures 24.85% in year one, and rental yield registers 8.94% at a $445,000 basis. Equity gained on principal adds $2,872/yr, and annual property appreciation at 5% supports $122,945 by year five. Five-year ROI tracks 129.22% and total cumulative return in cash totals $190,616. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,316/mo property income relative to a $2,178/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2004
0.37 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Michelle Benton • Stone House Realty
Mls Name: GAMLS
Mls ID: #10640830
