Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 1115 Brook Arbor Dr, Mansfield, TX, 76063 earns $141/mo cash flow from $3,460/mo rent with a $2,203/mo payment. Total monthly income totals $3,460/mo, and annual cash flow totals $1,692/yr on $149,175 capital. ROI tracks 21.04% on current figures, and rental yield reads 9.23% at a $450,000 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 over five years. Five-year ROI reaches 110.5% and total cumulative return in cash sums $164,838. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,460/mo property income instead of your personal income.
Single Family
Built in 1998
8,276 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-03-24 | Listed for sale | $450,000 |
| 2022-06-20 | Sold | N/A |
| 2022-06-04 | Pending sale | $430,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-25 | $8493.20 | -4.21% | $459,982 | -0.00% |
| 2023-03-25 | $8866.11 | 1.65% | $460,000 | 18.70% |
| 2022-03-25 | $8722.16 | 3.43% | $387,527 | 14.85% |
Listed by: Mailyn Schmidt • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20879244
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
