1115 2nd AveAntigoWI54409
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe 8.95% yield at 1115 2nd Ave, Antigo, WI, 54409 in Antigo is solid, but the $773/mo payment compresses net cash flow to $128/mo at $172,000. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $47,520 by year five, and $1,584/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.66) without U.S. income documentation. Total projected return: $73,928.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9% | 6.2% |
| Monthly Cash Flow | $128 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,283 |
| Total Monthly Debt Service | $1,086 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1930
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54409, Antigo, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,327 (100%) |
| Owner Occupied HU | 3,869 (61.2%) |
| Renter Occupied HU | 1,754 (27.7%) |
| Vacant Housing Units | 704 (11.1%) |
| Median Home Value | $145,735 |
| Average Home Value | $195,520 |
Housing Distribution
Address Breakdown
Residential
5,781
Single Family
5,388
Multi-Family
393
Businesses
577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1930
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54409, Antigo, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,327 (100%) |
| Owner Occupied HU | 3,869 (61.2%) |
| Renter Occupied HU | 1,754 (27.7%) |
| Vacant Housing Units | 704 (11.1%) |
| Median Home Value | $145,735 |
| Average Home Value | $195,520 |
Housing Distribution
Address Breakdown
Residential
5,781
Single Family
5,388
Multi-Family
393
Businesses
577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JOHN NEDDEN • INTEGRITY REALTORS, LLC
Mls Name: GNMLS
Mls Provider:
Mls ID: #211903
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.